| SEK M |
|
December 31, 2009 |
December 31, 2010 |
| Assets |
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
| Intangible assets |
|
|
41,628 |
|
40,714 |
| Tangible assets |
|
|
|
|
|
| Property, plant and equipment |
|
54,289 |
|
53,294 |
|
| Investment property |
|
991 |
|
948 |
|
| Assets under operating leases |
|
20,388 |
75,668 |
19,647 |
73,889 |
| Financial assets |
|
|
|
|
|
| Associated companies |
|
588 |
|
684 |
|
| Other shares and participations |
|
1,456 |
|
1,414 |
|
| Non-current customer-financing receivables |
|
39,713 |
|
36,025 |
|
| Deferred tax assets |
|
12,595 |
|
12,310 |
|
| Prepaid pensions |
|
2,049 |
|
1,648 |
|
| Non-current interest-bearing receivables |
|
585 |
|
766 |
|
| Other non-current receivables |
|
3,038 |
60,024 |
3,418 |
56,265 |
| Total non-current assets |
|
|
177,320 |
|
170,868 |
| |
|
|
|
|
|
| Current assets |
|
|
|
|
|
| Inventories |
|
|
37,727 |
|
39,837 |
| Current receivables |
|
|
|
|
|
| Customer-financing receivables |
|
42,264 |
|
36,663 |
|
| Tax assets |
|
1,523 |
|
1,135 |
|
| Interest-bearing receivables |
|
410 |
|
342 |
|
| Accounts receivable |
|
21,337 |
|
24,433 |
|
| Other receivables |
|
12,082 |
|
11,857 |
|
| Non interest-bearing assets held for sale |
|
1,684 |
|
136 |
|
| Interest-bearing assets held for sale |
|
8 |
79,308 |
0 |
74,566 |
| Marketable securities |
|
|
16,676 |
|
9,767 |
| Cash and cash equivalents |
|
|
21,234 |
|
22,966 |
| Total current assets |
|
|
154,945 |
|
147,139 |
| Total assets |
|
|
332,265 |
|
318,007 |
| |
|
|
|
|
|
| Shareholders’ equity and liabilities |
|
|
| |
|
| Shareholders’ equity |
|
|
|
|
|
| Share capital |
|
2,554 |
|
2,554 |
|
| Additional contributed capital |
|
– |
|
– |
|
| Reserves |
|
6,235 |
|
2,386 |
|
| Retained earnings |
|
72,334 |
|
57,304 |
|
| Income for the period |
|
(14,718) |
|
10,866 |
|
| Equity attributable to the equity holders of the Parent Company |
|
66,405 |
|
73,110 |
|
| Minority interests |
|
629 |
|
1,011 |
|
| Total shareholders’ equity |
|
|
67,034 |
|
74,121 |
| |
|
|
|
|
|
| Non-current provisions |
|
|
|
|
|
| Provisions for post-employment benefits |
|
8,051 |
|
7,510 |
|
| Provisions for deferred taxes |
|
3,638 |
|
4,522 |
|
| Other provisions |
|
6,360 |
18,049 |
5,936 |
17,968 |
| |
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
| Bond loans |
|
49,191 |
|
38,767 |
|
| Other loans |
|
56,035 |
|
45,327 |
|
| Other liabilities |
|
9,888 |
115,114 |
9,231 |
93,325 |
| |
|
|
|
|
|
| Current provisions |
|
|
9,487 |
|
8,534 |
| |
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
| Loans |
|
51,626 |
|
39,601 |
|
| Non interest-bearing liabilities held for sale |
|
272 |
|
135 |
|
| Trade payables |
|
35,955 |
|
47,250 |
|
| Tax liabilities |
|
623 |
|
1,732 |
|
| Other liabilities |
|
34,105 |
122,581 |
35,341 |
124,059 |
| Total shareholders’ equity and liabilities |
|
|
332,265 |
|
318,007 |
| |
|
|
|
|
|
| Assets pledged |
|
|
958 |
|
3,339 |
| Contingent liabilities |
|
|
9,607 |
|
11,003 |